Modern Downtown Apartment
4.8
(6 reviews)
Downtown, Miami
This modern downtown apartment offers exceptional investment potential in the heart of Miami's thriving business district. With high rental demand and strong appreciation prospects, this property represents an excellent opportunity for investors seeking steady cash flow and long-term growth.
Bedrooms
2
Bathrooms
2
Area
1200 sq ft
Type
Year Built
2020
Zoning
Residential
Status
Lot Size
1,200 sq ft
Investment Overview
This property offers 8.5% ROI with a 6.2% rental yield and 95% occupancy rate. The market trend is currently Growing, making this an excellent opportunity for investors seeking steady cash flow and long-term growth.
ROI
8.5%
Rental Yield
6.2%
Occupancy
95%
Market Trend
GrowingFinancial & Investment Metrics
Returns & Performance
IRR | 12.8% Internal Rate of Return | Cap Rate | 6.5% Capitalization Rate |
Cash-on-Cash | 8.2% Annual Return on Cash | Equity Multiple | 2.1x Total Return Multiple |
Income & Expenses
Gross Income | $33,750 Annual Gross Rental | Operating Expenses | $27,500 Annual Operating Costs |
Net Operating Income | $29,250 Annual NOI | Gross Rent Multiplier | 15.4x Price to Gross Rent |
Debt & Leverage
Loan-to-Value | 65% LTV Ratio | DSCR | 1.45 Debt Service Coverage |
Debt Yield | 9.8% Annual NOI / Loan Amount | Payback Period | 8.2 years Investment Recovery |
Risk & Reserves
Vacancy Rate | 5% Estimated Vacancy | CapEx Reserve | $2,400/year Annual Capital Reserves |
Verified Property
This property has been verified and comes with comprehensive legal documentation and investment protection. All financial transactions are secure and backed by our platform's guarantee.
Investment Protection
Legal Documentation
Verified Property
Property Value Growth Over Time
This chart shows the historical appreciation of the property value over the past 5 years. The consistent growth trend demonstrates strong market performance and investment stability.
$450,000
Investment Amount
Secure your investment opportunity and begin the verification process
Speak with an investment advisor about this property
Investment Protection
Legal Documentation
Verified Property
Investment Advisor
Miami Real Estate Partners
Miami Real Estate Partners LLC
Property Overall Rating
5
50%
4
50%
3
0%
2
0%
1
0%
Value
4.9
Communication
4.8
Investment Potential
4.9
Achievements
Verified Property
Fully verified listing
Investment Protected
Secure transactions
Top Performer
High ROI property
Legal Documentation
All documents verified
Reviews (6)
Investment Expert
25 Months Ago
Exceptional investment opportunity with strong fundamentals and prime location.
Real Estate Analyst
25 Months Ago
Good returns expected with current market conditions. Solid rental income potential.
Michael Chen
25 Months Ago
The property shows excellent growth potential. The location in downtown Miami is strategic for both residential and commercial appeal. Strong recommendation for serious investors.
Sarah Johnson
25 Months Ago
Well-maintained property with competitive rental yields. The occupancy rate is impressive and the management seems professional. Minor concerns about maintenance costs but overall a solid investment.
Robert Martinez
25 Months Ago
Outstanding investment opportunity. The ROI projections are realistic and the property has shown consistent appreciation. The documentation process was transparent and efficient.
Jennifer Williams
25 Months Ago
Good property with stable income potential. The market analysis provided was comprehensive. The area is developing well which bodes well for future value appreciation.
Location
Downtown, Miami
Meet Your Property Provider
Miami Real Estate Partners
Premium Provider
625
Reviews
4.65
Rating
15 years
Years of experience
Miami Real Estate Partners LLC has been providing exceptional real estate investment opportunities for over 15 years. Our extensive portfolio and deep market knowledge have allowed us to deliver outstanding returns to our investors. We specialize in prime downtown Miami properties that offer both strong rental yields and long-term appreciation potential.
Miami Real Estate Partners is a Premium Provider
Premium Providers are experienced property managers with excellent ratings and reviews, who are committed to delivering exceptional investment opportunities and outstanding service to their clients.
Provider Information
Response rate: 100%
Responds in less than 1 hour
To protect your payments, always use our secure platform when transferring money and communicating with property providers.
Discover other properties in Downtown and nearby areas
South Beach
Investment properties
Brickell
Investment properties
Wynwood
Investment properties
Coral Gables
Investment properties
Aventura
Investment properties
Design District
Investment properties
Key Biscayne
Investment properties
Bal Harbour
Investment properties
Sunny Isles
Investment properties
Other property types available
Investment properties in Downtown, Miami
Commercial properties in Downtown
Residential investment properties in Miami
Luxury properties in Downtown
Beachfront properties in Downtown
Condominiums in Downtown
Multi-family properties in Downtown
Land development in Miami
Mixed-use properties in Downtown